|
|
|
Investor News
Simulations Plus Reports Second Quarter FY2010 Financial Results
04/15/10
Simulations Plus Reports Second Quarter FY2010 Financial Results
Sustained Growth in Record Second Quarter and Record First Six Months
LANCASTER, Calif.--(BUSINESS WIRE)-- Simulations Plus, Inc. (NASDAQ:SLP), a leading provider of simulation and modeling software for pharmaceutical discovery and development, today reported financial results for its second quarter of fiscal year 2010 ended February 28, 2010 (2QFY10).
2QFY10 highlights compared with 2QFY09:
- Consolidated revenues increased 20.1% to record $2.95 million from $2.46 million
- Pharmaceutical software and services revenues up 25.2% to $2.23 million from $1.78 million
- Words+ subsidiary revenues up 6.6% to $723,000 from $678,000
- R&D expense decreased 11.9% to $252,000 from $286,000
- SG&A increased 5.0% to $1.09 million from $1.04 million
- Gross profit up 22.9% to $2.25 million from $1.83 million
- Income before income taxes up 74.3% to $974,000 from $559,000
- Net income up 74.1% to $641,000 from $368,000
- Diluted earnings per share $0.04, an increase of 79.9% from $0.02
First six months FY10 (6moFY10) highlights compared with 6moFY09:
- Consolidated revenues increased 17.4% to record $5.39 million from $4.59 million
- Pharmaceutical software and services revenues up 23.5% to $3.96 million from $3.21 million
- Words+ subsidiary revenues up 3.2% to $1.43 million from $1.38 million
- R&D expense decreased 7.3% to $513,000 from $554,000
- SG&A increased 7.9% to $2.09 million from $1.94 million
- Gross profit up 19.9% to $4.08 million from $3.40 million
- Income before income taxes up 61.6% to $1.64 million from $1.01 million
- Net income up 57.5% to $1.07 million from $680,000
- Diluted earnings per share $0.06, an increase of 65.5% from $0.04
- Cash increased to $8.64 million from $7.47 million at the beginning of the fiscal year
Walt Woltosz, chairman and chief executive officer of Simulations Plus, said: “These results represent a new record second quarter and first six months for both revenues and earnings. Shareholder equity grew once again, to $11.5 million from $10.6 million at the beginning of the fiscal year. Cash flow remains strong with no debt. We continue seeking accretive acquisitions. We think that the aggressive marketing and sales program we began last year is bearing fruit and gathering momentum as more and more of the pharmaceutical industry adopts simulation and modeling tools to increase productivity. We believe there is a fundamental change underway in how drugs are designed and developed, with greater reliance on computer modeling that keeps getting better in a variety of areas. GastroPlus™ Version 7.0 will be released very soon, adding three very important new capabilities in drug-drug interaction, ocular drug delivery, and nasal/pulmonary drug delivery, expanding our markets and our capabilities within existing customer sites. Coming improvements in ADMET Predictor™, ClassPharmer™, and DDDPlus™, along with the continued strong growth we’ve experienced for our consulting services, gives FY2010 a bright outlook.”
About Simulations Plus, Inc.
Simulations Plus, Inc., is a premier developer of groundbreaking drug discovery and development simulation software, which is licensed to and used in the conduct of drug research by major pharmaceutical and biotechnology companies worldwide. We have two other businesses that are based on our proprietary technologies: a wholly owned subsidiary, Words+, Inc., which provides assistive technologies to persons with disabilities as well as a personal productivity tool for the mass market called Abbreviate! ™; and an educational software series for science students in middle and high schools known as FutureLab™. For more information, visit our Web sites at www.simulations-plus.com and www.words-plus.com.
Safe Harbor Statement Under the Private Securities Litigation Reform Act of 1995 – With the exception of historical information, the matters discussed in this press release are forward-looking statements that involve a number of risks and uncertainties. Words like “believe,” “expect” and “anticipate” mean that these are our best estimates as of this writing, but that there can be no assurances that expected or anticipated results or events will actually take place, so our actual future results could differ significantly from those statements. Factors that could cause or contribute to such differences include, but are not limited to: our ability to maintain our competitive advantages, acceptance of new software and improved versions of our existing software by our customers, the general economics of the pharmaceutical industry, our ability to finance growth, our ability to continue to attract and retain highly qualified technical staff, our ability to identify and close acquisitions on terms favorable to the Company, and a sustainable market. Further information on our risk factors is contained in our quarterly and annual reports as filed with the Securities and Exchange Commission.
| |
|
Simulations Plus, Inc. and Subsidiary
|
|
Condensed Consolidated Balance Sheets
|
|
February 28, 2010 (Unaudited) and August 31, 2009 (Audited)
|
| |
|
ASSETS
|
|
|
|
|
|
|
|
February 28, 2010 |
|
|
|
|
|
August 31, 2009
|
|
Current assets
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash and cash equivalents |
|
|
|
|
|
$ |
8,641,289 |
|
|
|
|
|
$ |
7,473,485 |
| Accounts receivable, net of allowance for doubtful accounts |
|
|
|
|
|
|
|
|
|
|
|
|
| and estimated contractual discounts of $369,897 and $447,073 |
|
|
|
|
|
|
1,646,851 |
|
|
|
|
|
|
1,888,904 |
| Contracts receivable |
|
|
|
|
|
|
383,111 |
|
|
|
|
|
|
79,565 |
| Inventory |
|
|
|
|
|
|
336,177 |
|
|
|
|
|
|
325,926 |
| Prepaid expenses and other current assets |
|
|
|
|
|
|
110,743 |
|
|
|
|
|
|
158,738 |
| Deferred income taxes |
|
|
|
|
|
|
329,573
|
|
|
|
|
|
|
338,516
|
| Total current assets |
|
|
|
|
|
|
11,447,744 |
|
|
|
|
|
|
10,265,134 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capitalized computer software development costs,
|
|
|
|
|
|
|
|
|
|
|
|
|
| net of accumulated amortization of $4,160,046 and $3,843,743 |
|
|
|
|
|
|
2,082,671 |
|
|
|
|
|
|
1,942,893 |
|
Property and equipment, net |
|
|
|
|
|
|
48,191 |
|
|
|
|
|
|
53,220 |
|
Customer relationships, net of accumulated amortization of $112,332 and $104,728 |
|
|
|
|
|
|
15,709 |
|
|
|
|
|
|
23,314 |
|
Other assets
|
|
|
|
|
|
|
18,445
|
|
|
|
|
|
|
18,445
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
|
|
|
|
$
|
13,612,760
|
|
|
|
|
|
$
|
12,303,006
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND SHAREHOLDERS' EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts payable |
|
|
|
|
|
$ |
301,637 |
|
|
|
|
|
$ |
199,218 |
| Accrued payroll and other expenses |
|
|
|
|
|
|
613,921 |
|
|
|
|
|
|
552,431 |
| Accrued bonuses to officers |
|
|
|
|
|
|
60,000 |
|
|
|
|
|
|
60,000 |
| Accrued warranty and service costs |
|
|
|
|
|
|
30,670 |
|
|
|
|
|
|
43,236 |
| Accrued income taxes |
|
|
|
|
|
|
168,438 |
|
|
|
|
|
|
- |
| Deferred revenue |
|
|
|
|
|
|
119,751
|
|
|
|
|
|
|
82,190
|
| Total current liabilities |
|
|
|
|
|
|
1,294,417 |
|
|
|
|
|
|
937,075 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
| Deferred income taxes |
|
|
|
|
|
|
857,104
|
|
|
|
|
|
|
795,140
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total liabilities |
|
|
|
|
|
|
2,151,521 |
|
|
|
|
|
|
1,732,215 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commitments and contingencies
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shareholders' equity
|
|
|
|
|
|
|
|
|
|
|
|
|
| Preferred stock, $0.001 par value |
|
|
|
|
|
|
|
|
|
|
|
|
| 10,000,000 shares authorized |
|
|
|
|
|
|
|
|
|
|
|
|
| no shares issued and outstanding |
|
|
|
|
|
|
- |
|
|
|
|
|
|
- |
| Common stock, $0.001 par value |
|
|
|
|
|
|
|
|
|
|
|
|
| 50,000,000 shares authorized |
|
|
|
|
|
|
|
|
|
|
|
|
|
16,054,176 and 15,700,382 shares issued and outstanding on February 28, 2010 and August 31, 2009, respectively.
|
|
|
|
|
|
|
4,526 |
|
|
|
|
|
|
4,172 |
| Additional paid-in capital |
|
|
|
|
|
|
5,391,840 |
|
|
|
|
|
|
5,572,411 |
| Retained earnings |
|
|
|
|
|
|
6,064,873
|
|
|
|
|
|
|
4,994,208
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total shareholders' equity |
|
|
|
|
|
|
11,461,239
|
|
|
|
|
|
|
10,570,791
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and shareholders' equity
|
|
|
|
|
|
$
|
13,612,760
|
|
|
|
|
|
$
|
12,303,006
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Simulations Plus, Inc. and Subsidiary
|
|
Condensed Consolidated Statements of Operations
|
|
For the Three and Six Months Ended February 28,
|
|
(Unaudited)
|
| |
|
|
|
|
|
|
Three months ended
|
|
|
|
|
Six months ended
|
|
|
|
|
|
|
2010
|
|
|
|
|
2009
|
|
|
|
|
2010
|
|
|
|
|
2009
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net sales |
|
|
|
|
$ |
2,949,719 |
|
|
|
|
|
$ |
2,456,762 |
|
|
|
|
|
$ |
5,386,771 |
|
|
|
|
|
$ |
4,590,012 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cost of sales |
|
|
|
|
|
700,475
|
|
|
|
|
|
|
627,124
|
|
|
|
|
|
|
1,307,364
|
|
|
|
|
|
|
1,187,096
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Gross profit |
|
|
|
|
|
2,249,244
|
|
|
|
|
|
|
1,829,638
|
|
|
|
|
|
|
4,079,407
|
|
|
|
|
|
|
3,402,916
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Operating expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Selling, general, and administrative |
|
|
|
|
|
1,088,819 |
|
|
|
|
|
|
1,036,724 |
|
|
|
|
|
|
2,093,092 |
|
|
|
|
|
|
1,940,414 |
|
| Research and development |
|
|
|
|
|
252,098
|
|
|
|
|
|
|
286,115
|
|
|
|
|
|
|
513,423
|
|
|
|
|
|
|
553,954
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total operating expenses |
|
|
|
|
|
1,340,917
|
|
|
|
|
|
|
1,322,839
|
|
|
|
|
|
|
2,606,515
|
|
|
|
|
|
|
2,494,368
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Income from operations |
|
|
|
|
|
908,327
|
|
|
|
|
|
|
506,799
|
|
|
|
|
|
|
1,472,892
|
|
|
|
|
|
|
908,548
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Other income (expense) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Interest income |
|
|
|
|
|
23,560 |
|
|
|
|
|
|
19,606 |
|
|
|
|
|
|
46,046 |
|
|
|
|
|
|
52,993 |
|
| Interest expense |
|
|
|
|
|
(1 |
) |
|
|
|
|
|
- |
|
|
|
|
|
|
(303 |
) |
|
|
|
|
|
- |
|
| Miscellaneous income |
|
|
|
|
|
- |
|
|
|
|
|
|
- |
|
|
|
|
|
|
231 |
|
|
|
|
|
|
43 |
|
| Gain on sales of property and equipment |
|
|
|
|
|
- |
|
|
|
|
|
|
- |
|
|
|
|
|
|
1,024 |
|
|
|
|
|
|
- |
|
| Gain on currency exchange |
|
|
|
|
|
41,962
|
|
|
|
|
|
|
32,340
|
|
|
|
|
|
|
115,194
|
|
|
|
|
|
|
50,216
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total other income (expense) |
|
|
|
|
|
65,521
|
|
|
|
|
|
|
51,946
|
|
|
|
|
|
|
162,192
|
|
|
|
|
|
|
103,252
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Income before provision for income taxes |
|
|
|
|
|
973,848 |
|
|
|
|
|
|
558,745 |
|
|
|
|
|
|
1,635,084 |
|
|
|
|
|
|
1,011,800 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Provision for income taxes |
|
|
|
|
|
(332,985
|
)
|
|
|
|
|
|
(190,673
|
)
|
|
|
|
|
|
(564,418
|
)
|
|
|
|
|
|
(332,006
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net income |
|
|
|
|
$
|
640,863
|
|
|
|
|
|
$
|
368,072
|
|
|
|
|
|
$
|
1,070,666
|
|
|
|
|
|
$
|
679,794
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Basic earnings per share |
|
|
|
|
$
|
0.04
|
|
|
|
|
|
$
|
0.02
|
|
|
|
|
|
$
|
0.07
|
|
|
|
|
|
$
|
0.04
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Diluted earnings per share |
|
|
|
|
$
|
0.04
|
|
|
|
|
|
$
|
0.02
|
|
|
|
|
|
$
|
0.06
|
|
|
|
|
|
$
|
0.04
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Weighted-average common shares outstanding |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Basic |
|
|
|
|
|
15,826,030
|
|
|
|
|
|
|
16,268,583
|
|
|
|
|
|
|
15,735,400
|
|
|
|
|
|
|
16,309,683
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Diluted |
|
|
|
|
|
16,558,423
|
|
|
|
|
|
|
17,108,322
|
|
|
|
|
|
|
16,479,033
|
|
|
|
|
|
|
17,312,242
|
|
For further information:
Simulations Plus, Inc.
42505 10th Street West
Lancaster, CA
93534-7059 USA
www.simulations-plus.com
CONTACT: investor relations:
Contact: Renee Bouche
 |
|